{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":72,"n_cols":5,"rows_kept":72,"cut":false,"hidden":false,"merged":[[32,0,35,0],[44,0,56,0],[59,0,59,4],[64,0,70,0],[58,0,58,2],[38,0,42,0],[29,1,29,2],[30,1,30,2],[29,0,30,0],[10,0,10,2],[14,0,14,4],[15,0,27,0],[0,0,0,4],[1,0,1,4],[3,0,3,4],[7,0,7,3],[6,0,6,4],[5,0,5,4]]}
["2016-17 Support Programs for Japanese Language Speech Contests"]
["For Regional & School/University Level Contests"]
[]
["Budget Proposal"]
[]
["Contest Name: "]
["Name of person responsible for this form: "]
["E-mail address: "]
[]
[]
["1. Expected Income from Entry fee"]
[null,"Entry fee (A$)","Quantity","Total (A$)","Note"]
[null,null,null,{"$f":"B13*C13","v":0}]
[]
["2. Expected Expenses (Please include only the items which won't be covered with your entry fee income)"]
["A: Prize","Division","Quantity","Total (A$)","Description"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Total A",{"$f":"SUM(D17:D28)","v":0}]
["B: Venue Hire","Name of Venue",null,"Total (A$)","Note"]
[]
[null,null,"Total B",{"$f":"D31","v":0}]
["C: Certificates","Description","Quantity","Total (A$)","Note"]
[]
[]
[]
[null,null,"Total C",{"$f":"SUM(D34:D36)","v":0}]
[]
["D: Gratuities for Judges","Description","Quantity","Total (A$)","Note"]
[]
[]
[]
[]
[null,null,"Total D",{"$f":"SUM(D41:D43)","v":0}]
["E: Others","Description","Quantity","Total (A$)","Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Total E",{"$f":"SUM(D46:D57)","v":0}]
["Grand Total (A+B+C+D+E) ",null,null,{"$f":"D29+D32+D37+D44+D58","v":0}]
["                                                                                                       "]
[]
["Q. Are you plannning to purchase anything from Japan to use for your contest?           ",null,null,null,"                                                           "]
[]
["3. Other Expected Funding Source "]
[null,"Name of Sponsor","Quantity","Total (A$)","Description"]
[]
[]
[]
[]
[]
[]
[null,null,"Total",{"$f":"SUM(D66:D71)","v":0}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}